1455 W. 79th St.
| Multi-Residential - Current Operating Returns | |
|---|---|
| Property Address | 1455 W. 79th St. |
| Price | 699,500 |
| Units | 19 |
| Description | |
| Beautiful building in Auburn/Gresham 100% occupied, rents current, new windows, security system. Office : 4 offices all brand new...gut rehab...hvac----Store/office 3000 sq ft...all modern open store..hvac---Building in great shape----Many Apartments Rehabbed Great Investment, near self sustaining bldg, won't last at this price; new window & security system. | |
| Summary - Operating Information | |
| Price | 699,500 |
| Down Payment | |
| Number of Units | 19 |
| Price Per Unit | |
| Gross Rent Multiple | 6% |
| Capitalization Rate | 12 |
| Approximate Age | 81 Yrs |
| Approximate Square Feet | |
| Price Per SF | |
| Approximate Net SF | |
| Price Per Net SF | |
| Total Expenses Per Unit | |
| Annualized Operating Data | |
| Scheduled Gross Income | |
| Vacancy | |
| Gross Operating Income | |
| Expenses | |
| Real Estate Taxes | $11,987 |
| Insurance | $4,311 |
| Other Expenses | $1,479 |
| Total Expenses | $30,087 |
| Net Operating Income | |
| Loan Payments | |
| Pre-Tax Cash Flow* | |
| Principle Reduction | |
| Total Return Before Taxes | |
| Financing | |
| Interest Rate | |
| Type of Loan | |
| Amortization | |
| Term | |
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage are approximate. Buyer must verify the information and bears all risk for any inaccuracies.