7900 S. Merrill Ave.
| Multi-Residential - Current Operating Returns | |
|---|---|
| Property Address | 7900 S. Merrill |
| Price | 925,000 |
| Units | 15 |
| Description | |
| Large 5 rm 2 bed 1 bth; hot water heat; corner location; 17 parking spaces; in wall a/c in all units; condo potential; chatham; in great condition; laundry room; 2 washers 2 dryers; new heat control system with each apartment having a bulb with a set temperature...most bulbs are 74 degrees. Agent Owned. | |
| Summary - Operating Information | |
| Price | 925,000 |
| Down Payment | |
| Number of Units | 15 |
| Price Per Unit | |
| Gross Rent Multiple | |
| Capitalization Rate | |
| Approximate Age | 36-50 Years |
| Approximate Square Feet | 15000 |
| Price Per SF | |
| Approximate Net SF | |
| Price Per Net SF | |
| Total Expenses Per Unit | |
| Annualized Operating Data | |
| Scheduled Gross Income | |
| Vacancy | |
| Gross Operating Income | |
| Expenses | |
| Real Estate Taxes | $11,960 |
| Insurance | $4,201 |
| Other Expenses | |
| Total Expenses | |
| Net Operating Income | |
| Loan Payments | |
| Pre-Tax Cash Flow* | |
| Principle Reduction | |
| Total Return Before Taxes | |
| Financing | |
| Interest Rate | |
| Type of Loan | |
| Amortization | |
| Term | |
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage are approximate. Buyer must verify the information and bears all risk for any inaccuracies.